

| 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 28,026 | 37,129 | 35,156 | 37,824 | 29,232 |
COGS | - | - | - | - | - |
Gross Profit | 28,026 | - | - | - | 29,232 |
Operating Expenses & Income | |||||
Operating Income | 3,218 | 6,828 | 5,665 | 6,524 | 6,686 |
Total Operating Expenses | 24,808 | - | - | - | 22,546 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 24,809 | 24,065 | 22,781 | 23,291 | 22,548 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | (1,180) | (897) | 792 | 4,247 | 4,222 |
Net Income | |||||
Net Income | 3,608 | 6,197 | 3,152 | 1,081 | 1,298 |
Supplemental | |||||
EBIT | - | 11,923 | 11,278 | 13,272 | - |
EBITDA | - | - | - | - | - |