
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,293 | 6,342.6 | 8,008.1 | 7,339.8 | 47,912 | 51,256 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,961.5 | 4,260.5 | 5,644.4 | 4,917 | 33,358 | 32,895 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (585.2) | (1,241.8) | (5,814.8) | (5,818.6) | (26,544) | (18,518) | |
Interest Income | 1,788.5 | 2,494.3 | 7,318.3 | 6,969 | 34,291 | 27,387 | |
Income Tax Expense | 358.6 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,338.5 | 1,443.4 | 5,639.5 | 823.2 | 7,767 | 9,520 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |