

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 333.5 | 414.1 | 623.9 | 576.9 | 262.9 | 631 | |
COGS | 205.7 | 256 | 353.2 | 323 | 142.8 | 340.8 | |
Gross Profit | 127.8 | 158 | 270.7 | 253.9 | 120.1 | 290.2 | |
Operating Expenses & Income | |||||||
Operating Income | (64.81) | 25.88 | 121.8 | (3.388) | (112.2) | (183.2) | |
Total Operating Expenses | 215.2 | 167.7 | 185 | 257.3 | 232.3 | 472.8 | |
R&D Expenses | 65.26 | 72.14 | 111.6 | 188.1 | 164.3 | 346.1 | |
Selling General & Admin Expenses | 22.98 | 26.2 | 30.49 | 29.96 | 34.32 | 60.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.628) | (2.739) | (2.076) | (1.926) | (2.077999) | (11.35) | |
Interest Income | 0.088 | 0.649 | 0.174 | 2.203 | 3.163 | 12.78 | |
Income Tax Expense | (14.19) | 5.725 | 18.37 | (3.878) | (15.63) | (25) | |
Net Income | |||||||
Net Income | (64.63) | 15.33 | 101.8 | (8.631) | (88.91) | (189.9) | |
Supplemental | |||||||
EBIT | (71.26) | 25.63 | 122.2 | (10.38) | (102.9) | (149.2) | |
EBITDA | (45.13) | 65.58 | 164.2 | 35.2 | (60.13) | (68.66) | |