

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 686.5 | 868.1 | 871.9 | 930 | 1,041 | 1,086.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 291.7 | 294.5 | 355.4 | 369.6 | 383 | 406.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.76) | (60.8) | (419.3) | (550.4) | (473.8) | (433.3) | |
Interest Income | 578.8 | 813.2 | 1,237.1 | 1,377.7 | 1,382.9 | 1,378.5 | |
Income Tax Expense | 77.96 | 78.53 | - | - | - | - | |
Net Income | |||||||
Net Income | 269.8 | 277.5 | 187.5 | 252.4 | 328.1 | 377.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |