
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 11.35 | 27.76 | 30.34 | |
COGS | - | - | - | 3.803068 | 9.343452 | 8.504858 | |
Gross Profit | - | - | - | 7.543839 | 18.42 | 21.84 | |
Operating Expenses & Income | |||||||
Operating Income | (0.007993) | (0.181003) | (0.309018) | 5.541901 | 11.78 | 12.95 | |
Total Operating Expenses | 0.007993 | 0.181003 | 0.309018 | 2.001938 | 6.637959 | 11.38 | |
R&D Expenses | - | - | - | 0.006971 | 0.13326 | 0.148836 | |
Selling General & Admin Expenses | - | - | - | 1.013368 | 4.264256 | 7.209864 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.335908) | |
Interest Income | - | - | - | 0.0535 | 0.473592 | 0.316114 | |
Income Tax Expense | - | - | (0.000226) | 1.613034 | 3.907611 | 3.526742 | |
Net Income | |||||||
Net Income | (0.007993) | (0.181003) | (0.308792) | 3.996003 | 8.412519 | 7.468175 | |
Supplemental | |||||||
EBIT | - | - | - | 5.541901 | 11.78 | 12.55 | |
EBITDA | (0.007993) | (0.181003) | (0.309018) | 5.736503 | 12.39 | 13.37 | |