

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.11496 | 0.0965 | 0.17884 | 0.942208 | 0.943375 | 0.94126 | |
Gross Profit | (0.11496) | (0.0965) | (0.17884) | (0.942208) | (0.943375) | (0.94126) | |
Operating Expenses & Income | |||||||
Operating Income | (6.242629) | (4.844983) | (5.54893) | (10.37) | (15.09) | (21.7) | |
Total Operating Expenses | 5.602981 | 4.751818 | 5.370086 | 10.37 | 15.09 | 21.7 | |
R&D Expenses | 1.394815 | 1.055009 | 0.0655 | 5.453839 | 7.54354 | 11.6 | |
Selling General & Admin Expenses | 4.208166 | 3.696809 | 4.943405 | 3.37513 | 5.709008 | 8.094945 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.469159) | (0.753578) | (1.450391) | (2.616558) | (2.805171) | (2.157052) | |
Interest Income | 0.009253 | 0.003295 | 0.014 | 0.006231 | 0.156491 | 0.413059 | |
Income Tax Expense | (0.0648) | 0.753578 | - | - | - | - | |
Net Income | |||||||
Net Income | (5.510747) | (5.468915) | (7.605447) | (13.47) | (39.26) | (43.35) | |
Supplemental | |||||||
EBIT | (6.242629) | (4.812018) | (5.54893) | (10.85) | (36.46) | (41.19) | |
EBITDA | (6.127669) | (4.715558) | (5.37009) | (8.110149) | (33.72) | (38.45) | |