
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5,952 | 3,989.6 | 8,348.2 | 3,132.6 | 21,623.8 | 38,677.4 |
COGS | 4,269.7 | 3,398.8 | 5,790.1 | 5,227 | 22,607.7 | 41,966.5 |
Gross Profit | 1,682.3 | 590.8 | 2,558.1 | (2,094.5) | (983.9) | (3,289) |
Operating Expenses & Income | ||||||
Operating Income | 126.1 | 43.03 | 231.1 | (4,581.8) | (4,047.2) | (11,381.2) |
Total Operating Expenses | 5,825.9 | 3,946.5 | 8,117.1 | 7,714.3 | 25,671.1 | 50,058.6 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 525.9 | 414.9 | 2,028.7 | 2,257.9 | 2,721.2 | 7,291.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (4.816916) | (19.88) | (49.08) | - |
Interest Income | - | - | 4.81692 | 19.88 | 49.08 | 111.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 86.49 | (16.53) | 167 | (3,672.7) | (3,430.9) | (9,881.4) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |