
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9.115417 | 10.59 | 11.98 | 13.48 | 14.65 |
COGS | - | (0.000417) | (0.00091) | (0.000672) | - |
Gross Profit | 9.115416 | 10.59 | 11.98 | 13.48 | 14.65 |
Operating Expenses & Income | |||||
Operating Income | 1.466446 | 2.042526 | 2.221995 | 1.534976 | 3.19491 |
Total Operating Expenses | 7.715279 | 8.700578 | 10.05 | 12.13 | 11.45 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.873448 | 0.987238 | 1.022594 | 1.322788 | 1.495025 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | 0.248459 | 0.355116 | 0.361974 | 0.231706 | 0.170226 |
Net Income | |||||
Net Income | 1.151678 | 1.538723 | 1.565046 | 1.11821 | 1.017166 |
Supplemental | |||||
EBIT | 5.22881 | 6.438156 | 7.049812 | 6.120286 | 3.19491 |
EBITDA | 5.229288 | 6.438664 | 7.050369 | 6.120931 | (0.18618) |