
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13.93 | 12.7 | 10.89 | 12.18 | 10.55 | 11.21 | |
COGS | 5.747931 | 5.996376 | 5.479566 | 5.721584 | 5.512528 | 6.058852 | |
Gross Profit | 8.181698 | 6.702127 | 5.405588 | 6.460387 | 5.03294 | 5.147753 | |
Operating Expenses & Income | |||||||
Operating Income | 5.667086 | 4.03723 | 2.863032 | 3.646789 | 2.243348 | 2.333547 | |
Total Operating Expenses | 2.514612 | 2.664897 | 2.542556 | 2.813598 | 2.789592 | 2.814206 | |
R&D Expenses | 0.478642 | 0.49077 | 0.463992 | 0.456779 | 0.463644 | 0.480798 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.567655) | (1.6191) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.219383 | 0.658168 | 0.669408 | 0.857582 | 0.537277 | 0.629699 | |
Net Income | |||||||
Net Income | 4.658542 | 2.569512 | 2.58137 | 3.250875 | 2.105738 | 2.465498 | |
Supplemental | |||||||
EBIT | 5.877925 | 4.84678 | 3.250778 | 4.108457 | 2.643015 | - | |
EBITDA | 6.023902 | 4.982176 | 3.35646 | 4.204342 | 2.751215 | 2.975097 | |