
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.80908 | 0.61448 | 0.0266 | 0.33192 | - | - | |
COGS | 0.43308 | 0.283685 | 0.005316 | 0.111621 | 0.002625 | 0.002235 | |
Gross Profit | 0.376 | 0.330795 | 0.0213 | 0.220299 | (0.002625) | (0.002235) | |
Operating Expenses & Income | |||||||
Operating Income | 0.284086 | 0.241936 | (0.0337) | 0.161649 | (0.10802) | (0.108156) | |
Total Operating Expenses | 0.524994 | 0.372544 | 0.0603 | 0.170271 | 0.10802 | 0.108156 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0841 | 0.0835 | 0.0501 | 0.0583 | 0.0567 | 0.0531 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.000065 | 0.00133 | 0.00576 | 0.008513 | 0.006369 | |
Income Tax Expense | 0.100104 | 0.167749 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.272142 | 0.0743 | (0.0324) | 0.167409 | (0.0995) | (0.101788) | |
Supplemental | |||||||
EBIT | 0.284086 | 0.241936 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |