

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.252519 | 0.249551 | 0.160956 | 0.137689 | 0.117665 | 0.110482 | |
Gross Profit | (0.252519) | (0.249551) | (0.160956) | (0.137689) | (0.117665) | (0.110482) | |
Operating Expenses & Income | |||||||
Operating Income | (7.454243) | (6.347594) | (3.19706) | (2.373072) | (2.484122) | (2.523938) | |
Total Operating Expenses | 7.197577 | 6.114523 | 3.036102 | 2.373072 | 2.484122 | 2.523938 | |
R&D Expenses | - | - | - | - | - | 0.0111 | |
Selling General & Admin Expenses | 1.969337 | 0.917501 | 0.834523 | 0.653778 | 0.85144 | 0.90186 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.007219 | 0.00241 | 0.000292 | 0.000013 | 0.000005 | - | |
Income Tax Expense | (0.004147) | 0.0141 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (7.445949) | (6.378144) | (3.172666) | (2.326711) | (2.547613) | (2.45771) | |
Supplemental | |||||||
EBIT | (7.427514) | (6.347594) | (3.197056) | - | - | - | |
EBITDA | (7.174995) | (6.098043) | (3.0361) | - | - | - | |