

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.32181 | 0.249551 | 0.160956 | 0.137689 | 0.117665 | 0.103355 | |
Gross Profit | (0.32181) | (0.249551) | (0.160956) | (0.137689) | (0.117665) | (0.103391) | |
Operating Expenses & Income | |||||||
Operating Income | (9.499687) | (6.347594) | (2.931745) | (2.143906) | (2.484122) | (2.982726) | |
Total Operating Expenses | 9.172592 | 6.114523 | 2.931745 | 2.143906 | 2.366457 | 2.878553 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.509723 | 0.917501 | 0.685604 | 0.000637 | 0.85144 | 1.099214 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0092 | 0.00241 | 0.000292 | 0.000013 | 0.000005 | 0.007549 | |
Income Tax Expense | (0.005285) | 0.0141 | - | - | - | - | |
Net Income | |||||||
Net Income | (9.489117) | (6.378144) | (3.172666) | (2.326711) | (2.547613) | (2.82294) | |
Supplemental | |||||||
EBIT | (9.31538) | (6.249152) | (3.106701) | (0.002286) | (2.484122) | (2.982726) | |
EBITDA | (8.993569) | (5.999601) | (2.945745) | 0.135403 | (2.366457) | (2.879371) | |