

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.245589 | 4.45428 | 4.594437 | 4.069008 | 8.337172 | 10.9 | |
COGS | 1.927863 | 1.569784 | 2.012564 | 2.169728 | 5.426857 | 8.122226 | |
Gross Profit | 0.317726 | 2.884496 | 2.581873 | 1.89928 | 2.910315 | 2.775935 | |
Operating Expenses & Income | |||||||
Operating Income | (1.828834) | 0.117401 | 0.46238 | (0.723178) | (2.150595) | (4.634957) | |
Total Operating Expenses | 2.14656 | 2.665538 | 2.095498 | 2.622458 | 5.066027 | 7.416009 | |
R&D Expenses | 0.0134 | 0.173734 | 0.13845 | 0.13075 | 0.362011 | 0.496003 | |
Selling General & Admin Expenses | 1.751536 | 2.696517 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.199473) | (1.014111) | (1.094229) | (0.463043) | (0.22831) | (0.814074) | |
Interest Income | 0.0248 | - | - | 0.003297 | 0.000495 | - | |
Income Tax Expense | 0.174848 | (0.481253) | 0.004126 | (0.25224) | (0.0835) | (0.0883) | |
Net Income | |||||||
Net Income | (2.766349) | 1.941862 | (0.413015) | (3.708735) | (1.590153) | (3.937886) | |
Supplemental | |||||||
EBIT | (1.860724) | 0.117401 | 0.358335 | (1.020144) | (2.212308) | (4.687304) | |
EBITDA | (1.785752) | 0.611568 | 0.922372 | (0.290301) | (0.945849) | (2.689992) | |