
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.254476 | 1.190963 | 1.095956 | 0.980822 | 1.049732 | 1.120453 | |
COGS | 0.80838 | 0.843456 | 0.845021 | 0.765803 | 0.794675 | 0.852211 | |
Gross Profit | 0.446096 | 0.347507 | 0.250935 | 0.215019 | 0.255057 | 0.268242 | |
Operating Expenses & Income | |||||||
Operating Income | 0.347683 | 0.251827 | 0.151792 | 0.144093 | 0.150569 | 0.166911 | |
Total Operating Expenses | 0.906793 | 0.939136 | 0.944164 | 0.836729 | 0.899163 | 0.953542 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0384 | 0.0371 | 0.0393 | 0.038 | 0.0536 | 0.0537 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.112374) | (0.129531) | (0.135953) | (0.134401) | (0.143843) | (0.153194) | |
Interest Income | 0.001374 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.236683 | 0.122296 | 0.013 | 0.008753 | 0.006725 | 0.0167 | |
Supplemental | |||||||
EBIT | 0.340975 | 0.243642 | 0.140721 | 0.134968 | - | - | |
EBITDA | 0.425308 | 0.344412 | 0.25361 | 0.252182 | 0.258162 | 0.281805 | |