
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 670.1 | 696.2 | 696.3 | 811.9 | 1,367.7 | 1,530.9 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 234.3 | 248.4 | 266.9 | 303.5 | 451 | 496.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (41.1) | (76.17) | (343.4) | (529) | (666.6) | (677) |
Interest Income | 592.4 | 660.4 | 954.5 | 1,227.5 | 1,821.5 | 1,963.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 263.9 | 234.5 | 201.8 | 209.1 | 273.7 | 487.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |