
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 14,384.5 | 13,543.3 | 12,412 | 13,177 | 13,713 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 13,434.9 | 12,440.7 | 10,846 | 11,861 | 11,652 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 683.6 | 791.8 | 489 | 566 | 572 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (160.9) | - | - | - | - | |
Interest Income | 1,386.8 | 1,388.2 | 1,194 | 1,153 | 1,286 | |
Income Tax Expense | 154.6 | 242.6 | - | - | - | |
Net Income | ||||||
Net Income | 626.6 | 683 | 1,101 | 1,074 | 1,482 | |
Supplemental | ||||||
EBIT | 1,000.8 | 1,215.9 | - | - | - | |
EBITDA | - | - | - | - | - | |