
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,308 | 10,000 | 12,412 | 13,177 | 13,713 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 13,358.1 | 9,125 | 10,846 | 11,861 | 11,652 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 683.6 | 390 | 489 | 566 | 572 |
Earnings from Continuing Operations | |||||
Interest Expense | (160.9) | - | - | - | - |
Interest Income | 1,226 | 1,316 | 1,194 | 1,153 | 1,286 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 626.6 | 525 | 1,101 | 1,074 | 1,482 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |