

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.001751 | 0.016 | 0.0654 | 0.0654 | 0.0535 | |
Gross Profit | - | (0.001751) | (0.016) | (0.0654) | (0.0654) | (0.0535) | |
Operating Expenses & Income | |||||||
Operating Income | (7.517777) | (5.463078) | (2.84111) | (2.030372) | (0.717978) | (2.024975) | |
Total Operating Expenses | 7.906518 | 5.665346 | 2.825142 | 2.030372 | 0.717978 | 2.024975 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.095199 | 3.009861 | 2.373035 | 1.876441 | 0.589359 | 1.896686 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0254) | (0.0205) | (0.0118) | |
Interest Income | - | - | 0.0636 | 0.115505 | 0.018 | 0.0136 | |
Income Tax Expense | - | 0.202802 | (0.007399) | - | - | - | |
Net Income | |||||||
Net Income | (8.295259) | (5.869899) | (11.13) | (2.200085) | (2.666657) | (3.130843) | |
Supplemental | |||||||
EBIT | (7.517777) | (5.463078) | (2.841106) | - | - | - | |
EBITDA | (7.517777) | (5.461327) | (2.82514) | - | - | - | |