
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.004989 | - | 158.3 | 5.565319 | 11.2 | 31.85 | |
COGS | - | 0.000885 | 2,159.2 | 4.019068 | 7.433637 | 20.84 | |
Gross Profit | 0.004989 | (0.000885) | 158.3 | 1.546251 | 3.76558 | 11.01 | |
Operating Expenses & Income | |||||||
Operating Income | (0.161879) | (1.171925) | (2.383462) | (16.99) | (25.15) | (29.79) | |
Total Operating Expenses | 0.166868 | 1.171925 | 2.383462 | 18.54 | 28.92 | 40.79 | |
R&D Expenses | - | 0.0913 | 280.5 | 0.0906 | 0.202585 | 0.653854 | |
Selling General & Admin Expenses | 0.166868 | 1.079715 | 2.377862 | 6.250939 | 23.9 | 31.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.116981) | (0.000519) | (0.001168) | |
Interest Income | 0.000003 | 0.000148 | - | 0.001146 | 1.830944 | 4.215918 | |
Income Tax Expense | - | 0.000005 | (0.589007) | (0.0134) | (0.0363) | (0.0363) | |
Net Income | |||||||
Net Income | (0.161876) | (1.171777) | (2.383462) | (31.98) | (19.19) | (6.463158) | |
Supplemental | |||||||
EBIT | - | (1.171925) | (2.383462) | (31.88) | (25.15) | (22.32) | |
EBITDA | (0.161879) | (1.17104) | (2.377862) | (31.8) | (25.01) | (22.08) | |