
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,196 | 1,359.4 | 1,325.9 | 1,466.8 | 2,429.9 | 2,694.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 549.9 | 550.1 | 579.2 | 622.4 | 929.6 | 949.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46) | (223.7) | (918.6) | (1,170.1) | (1,492.1) | (1,439.8) | |
Interest Income | 861.5 | 1,137.5 | 1,838.7 | 2,171 | 3,354.3 | 3,504.2 | |
Income Tax Expense | 76.04 | 100.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 353 | 431.7 | 350 | 441.2 | 702.4 | 942.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |