
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,701.4 | 9,115.8 | 7,249.3 | 7,081.6 | 237,553.2 | 7,984.8 | |
COGS | 5,096.5 | 5,002.3 | 4,716.7 | 4,775.4 | 168,646.7 | 5,541.7 | |
Gross Profit | 2,605 | 4,113.4 | 2,532.6 | 2,306.3 | 68,906.5 | 2,443.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,868.7 | 3,411.1 | 1,885.9 | 1,573.4 | 43,658.9 | 1,574 | |
Total Operating Expenses | 736.2 | 702.3 | 646.7 | 732.9 | 25,247.6 | 869 | |
R&D Expenses | 467.7 | 423.7 | 432.7 | 476 | 17,724.8 | 602 | |
Selling General & Admin Expenses | 288.9 | 316.4 | 243.6 | 217 | 6,791.9 | 249.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (67.54) | (58.39) | (48.01) | (51.17) | (1,529.1) | (48.56) | |
Interest Income | 382.1 | 11.12 | 148.6 | 111.9 | 2,278.6 | 64.62 | |
Income Tax Expense | 286.3 | 632.1 | 270.8 | 277.8 | 7,902.9 | 275.4 | |
Net Income | |||||||
Net Income | 1,852.8 | 2,926.6 | 1,944.5 | 1,439.2 | 40,360.3 | 2,647.9 | |
Supplemental | |||||||
EBIT | 2,182.5 | 3,591.8 | 2,129.3 | 1,571.2 | 49,610.7 | 2,953 | |
EBITDA | 3,884.5 | 5,027.8 | 3,448.1 | 2,967.8 | 108,869.6 | 4,965.2 | |