

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.003961 | 0.0285 | 0.0637 | |
COGS | - | - | - | 0.003961 | 0.0107 | 0.024 | |
Gross Profit | - | - | - | - | 0.0178 | 0.0397 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0718) | (0.0756) | (0.094) | (0.175861) | (0.331962) | (0.487976) | |
Total Operating Expenses | 0.0718 | 0.0756 | 0.094 | 0.179822 | 0.349793 | 0.527716 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.48093) | (0.514304) | (0.443476) | (0.000352) | (0.003225) | (0.006645) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.537488) | - | - | - | |
Net Income | |||||||
Net Income | (0.326571) | (0.589947) | (0.537488) | (0.176037) | (0.338191) | (0.499324) | |
Supplemental | |||||||
EBIT | - | - | (0.094) | - | - | - | |
EBITDA | 0.154359 | (0.0756) | (0.094) | (0.175681) | (0.331962) | (0.475321) | |