

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002832 | 0.000093 | 0.001401 | 0.000941 | 0.002222 | 0.154625 | |
COGS | 0.0196 | 0.000859 | 0.004546 | 0.001575 | 0.008877 | 0.19467 | |
Gross Profit | (0.0168) | (0.000766) | (0.003145) | (0.000634) | (0.006655) | (0.0155) | |
Operating Expenses & Income | |||||||
Operating Income | (0.103657) | (0.0865) | (0.30634) | (0.224465) | (0.258218) | (0.406738) | |
Total Operating Expenses | 0.0868 | 0.0857 | 0.303195 | 0.223831 | 0.25156 | 0.393863 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0868 | 0.0857 | 0.303195 | 0.223831 | 0.22207 | 1.198534 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.665875) | - | - | - | - | (0.292185) | |
Interest Income | 0.000031 | - | - | - | - | - | |
Income Tax Expense | 0.06 | 0.0641 | 0.0641 | - | - | 0.007773 | |
Net Income | |||||||
Net Income | (0.107436) | (0.147686) | (0.30634) | (0.224465) | (0.258176) | (0.706655) | |
Supplemental | |||||||
EBIT | (0.103657) | (0.0865) | (0.30634) | - | - | - | |
EBITDA | (0.102221) | (0.0865) | (0.30634) | (0.224465) | (0.258178) | - | |