
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.025 | - | - | 0.001446 | - | |
COGS | 0.00316 | 0.0787 | 0.003195 | 0.00316 | 0.00316 | 0.00316 | |
Gross Profit | (0.00316) | (0.0537) | (0.003195) | (0.00316) | (0.001714) | (0.000464) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0748) | (0.21027) | (0.2034) | (0.113354) | (0.005605) | (0.005812) | |
Total Operating Expenses | 0.0717 | 0.15657 | 0.20021 | 0.110199 | 0.003891 | 0.005354 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.158614) | (0.14288) | (0.14447) | (0.143497) | (0.141132) | (0.141132) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (0.167239) | (0.364377) | (0.347869) | (0.256851) | (0.100086) | (0.100093) | |
Supplemental | |||||||
EBIT | (0.008625) | (0.221497) | (0.203399) | (0.113354) | (0.005605) | (0.005812) | |
EBITDA | (0.005465) | (0.218337) | (0.200204) | (0.110194) | (0.002445) | (0.002652) | |