

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,217.2 | 1,256.6 | 1,294.5 | 1,276 | 1,148 | 1,269.5 | |
COGS | 184.4 | - | - | - | - | - | |
Gross Profit | 1,162.2 | 1,256.6 | 1,294.5 | 1,276 | 1,148 | 1,269.5 | |
Operating Expenses & Income | |||||||
Operating Income | 422.7 | 679.3 | (1,326.3) | 600.6 | 420.1 | 528.6 | |
Total Operating Expenses | 924 | 1,002 | 8.313 | 7.381 | 6.54 | 190.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 521.6 | 431.6 | 491.8 | 490.1 | 455.2 | 502.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (128.5) | (210.4) | (130.1) | (42.4) | (78) | (78) | |
Interest Income | 1,065.2 | 1,128.8 | 1,010 | 960.7 | 1,147.6 | 1,147.6 | |
Income Tax Expense | 106.4 | 114.8 | 67 | 137.9 | 5.351 | 113.8 | |
Net Income | |||||||
Net Income | 316.3 | 354.1 | (1,523.4) | 420.3 | 336.8 | 336.8 | |
Supplemental | |||||||
EBIT | 551.2 | 679.3 | (1,326.3) | 600.6 | 420.1 | 528.6 | |
EBITDA | 603.5 | 685 | (1,321.3) | 605.1 | 455 | 551.2 | |