

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11,093.6 | 11,667.9 | 10,572.4 | 6,108.5 | 2,820.5 | |
COGS | 8,517 | 8,525.4 | 15,837.5 | 10,930.5 | 35,275.2 | |
Gross Profit | 2,576.6 | 3,142.5 | (5,265.1) | (4,822) | (32,454.6) | |
Operating Expenses & Income | ||||||
Operating Income | 848.3 | 1,259.2 | (8,127.5) | (9,267.8) | (34,768.3) | |
Total Operating Expenses | 10,245.3 | 10,408.8 | 18,700 | 15,376.3 | 37,588.9 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1,728.3 | 1,883.3 | 2,862.5 | 4,445.8 | 2,313.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (44.09) | - | - | |
Interest Income | 902.4 | 131.7 | - | 108.1 | 252.4 | |
Income Tax Expense | 424.4 | 367.7 | - | - | - | |
Net Income | ||||||
Net Income | 1,364 | 1,494.9 | (6,464.8) | (4,036.6) | (38,190.5) | |
Supplemental | ||||||
EBIT | 8,009.2 | 9,301.4 | - | - | - | |
EBITDA | 1,102 | 1,640.2 | - | - | - | |