
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,008.6 | 1,031.6 | 1,047.5 | 1,029.7 | 1,235.1 | 1,279.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 373.6 | 300.3 | 309.6 | 308 | 323.4 | 335 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.38) | (105.6) | (481.4) | (591.1) | (583.7) | (559.7) | |
Interest Income | 795.1 | 1,006.5 | 1,401.3 | 1,502.1 | 1,685.9 | 1,695.1 | |
Income Tax Expense | 95.11 | 96.16 | - | - | - | - | |
Net Income | |||||||
Net Income | 367.7 | 379.6 | 366.3 | 373 | 464.6 | 515.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |