| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 564,942,271,428.6 | 41,218,881 | 38,611,401 | 35,138,643 | 31,943,461 | 30,669,489.2 | |
COGS | 284,565,314,285.7 | 22,153,944 | 19,416,887 | 18,418,962 | 16,946,367 | 16,736,607.1 | |
Gross Profit | 280,376,957,142.9 | 19,064,937 | 19,194,514 | 16,719,681 | 14,997,094 | 13,932,882.1 | |
Operating Expenses & Income | |||||||
Operating Income | 109,706,442,857.1 | 7,068,808 | 6,279,283 | 4,414,880 | 4,592,021 | 4,228,522.9 | |
Total Operating Expenses | 170,670,514,285.7 | 11,996,129 | 12,915,231 | 12,304,801 | 10,405,073 | 9,817,947.2 | |
R&D Expenses | 9,242,285,714.3 | 691,292 | 616,374 | - | - | - | |
Selling General & Admin Expenses | 52,965,228,571.4 | 3,299,480 | 3,697,700 | 3,234,941 | 2,757,264 | 3,536,724 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,641,085,714.3) | (85,211) | (105,970) | (82,932) | (118,188) | (55,214.4) | |
Interest Income | 28,814,285.7 | 10,206 | 28,563 | 18,476 | 24,447 | 91,921 | |
Income Tax Expense | 24,834,914,285.7 | 1,629,042 | 1,400,936 | 981,731 | 960,983 | 856,464.5 | |
Net Income | |||||||
Net Income | 82,259,257,142.9 | 5,364,761 | 4,800,940 | 3,368,693 | 3,857,912.6 | 7,587,754 | |
Supplemental | |||||||
EBIT | 109,735,257,142.9 | 7,079,014 | 6,307,846 | 4,433,356 | 4,909,444.2 | 4,254,715.9 | |
EBITDA | 125,119,657,142.9 | 8,132,999 | 6,690,717 | 4,758,516 | 5,580,077.4 | 4,807,175.4 | |
