
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 24,875 | 24,119 | 24,250 | 24,510 | 25,410 |
COGS | 13,670 | 13,590 | 13,211 | 13,290 | 13,817 |
Gross Profit | 11,205 | 10,529 | 11,039 | 11,220 | 11,593 |
Operating Expenses & Income | |||||
Operating Income | 9,917 | 9,082 | 9,713 | 9,846 | 10,171 |
Total Operating Expenses | 14,958 | 15,037 | 14,537 | 14,664 | 15,239 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1,271) | (1,340) | (1,269) | (1,309) | (1,285) |
Interest Income | 23 | 52 | 76 | 56 | 57 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 6,998 | 6,379 | 6,747 | 7,138 | 7,330 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |