
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0151 | 0.0539 | 0.189034 | 0.0894 | 0.102295 | 2.483728 | |
COGS | 0.21772 | 0.409402 | 0.253473 | 0.193586 | 0.219642 | 1.685771 | |
Gross Profit | (0.202608) | (0.355525) | (0.0644) | (0.104148) | (0.117347) | 0.797957 | |
Operating Expenses & Income | |||||||
Operating Income | (0.99337) | (2.64283) | (0.796352) | (1.004335) | (1.10677) | (1.31675) | |
Total Operating Expenses | 0.790762 | 2.287303 | 0.731913 | 0.900188 | 0.989423 | 2.114707 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.142328) | (0.15869) | (0.718549) | (0.598806) | (0.37175) | (0.831682) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000002 | 0.000002 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (2.904813) | (3.026468) | (1.553105) | (1.526367) | (1.508261) | (2.000702) | |
Supplemental | |||||||
EBIT | (2.76249) | (2.867776) | (1.008171) | (0.92756) | (1.10677) | (1.31675) | |
EBITDA | (2.596232) | (2.849) | (0.99259) | (0.89735) | (1.025473) | (0.452973) | |