
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0537 | 0.0332 | 0.021 | 0.0368 | 0.085 | 0.0912 | |
COGS | 0.0326 | 0.0367 | 0.0255 | 0.0409 | 0.077 | 0.0765 | |
Gross Profit | 0.0211 | (0.003579) | (0.004456) | (0.00411) | 0.008062 | 0.0147 | |
Operating Expenses & Income | |||||||
Operating Income | (1.33042) | (2.65481) | (2.57489) | (1.216377) | (1.203115) | (1.275616) | |
Total Operating Expenses | 1.351526 | 2.65123 | 2.570432 | 1.212267 | 1.211177 | 1.290292 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00932) | (0.013) | (0.005615) | (0.0219) | (0.0123) | (0.0196) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000002) | 0.000002 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (1.339745) | (2.666076) | (2.59709) | (1.238245) | (1.215374) | (1.216423) | |
Supplemental | |||||||
EBIT | (1.330425) | (2.653079) | (2.574888) | (1.216377) | (1.203115) | (1.277111) | |
EBITDA | (1.327763) | (2.647121) | (2.568956) | (1.210404) | (1.197183) | (1.271179) | |