
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.000775 | 1.069004 | 0.296422 | 0.240717 | 0.0542 | 0.062 | |
COGS | 0.898758 | 1.09642 | 0.268414 | 0.0595 | 0.0547 | 0.0408 | |
Gross Profit | 0.102017 | (0.0274) | 0.028 | 0.181167 | (0.00046) | 0.0213 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0278 | (0.0475) | (0.007128) | (2.481158) | (0.0656) | (0.0352) | |
Total Operating Expenses | 0.0742 | 0.0352 | 0.0351 | 2.662325 | 0.0651 | 0.0564 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0677 | 0.0352 | 0.0195 | 2.177929 | - | 0.0221 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | 0.001169 | (0.003998) | (0.003998) | - | - | |
Net Income | |||||||
Net Income | 0.0278 | (0.0678) | (0.007128) | (2.481158) | (0.0656) | (0.0352) | |
Supplemental | |||||||
EBIT | 0.0278 | (0.0666) | (0.007128) | (2.481158) | - | - | |
EBITDA | 0.0318 | (0.0626) | (0.007128) | (2.033366) | (0.0656) | (0.0352) | |