
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4.466233 | 0.450634 | 0.144863 | 0.0484 | 0.0897 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (2.269485) | (1.949531) | (1.324157) | (2.789915) | (1.170338) |
Total Operating Expenses | 6.735718 | 2.400165 | 1.46902 | 2.83829 | 1.260002 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 6.651183 | 2.198458 | 1.552283 | 2.627829 | 1.181544 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | 0.002094 | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.245718) | (2.154084) | (1.160446) | (3.189205) | (0.0413) |
Supplemental | |||||
EBIT | - | (1.949531) | (1.324157) | (2.789915) | (1.170338) |
EBITDA | - | (1.913288) | (1.247911) | (2.714414) | (1.09188) |