
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0143 | 0.0143 | - | 0.0382 | 0.0382 | - | |
COGS | 0.0859 | 0.0859 | 0.006702 | - | 0.0445 | - | |
Gross Profit | (0.0716) | (0.0716) | (0.006702) | - | 0.0382 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.188362) | (0.149259) | (0.476739) | (1.297055) | (1.297055) | - | |
Total Operating Expenses | 0.202636 | 0.149259 | 0.470039 | 1.335245 | 1.335245 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.116773 | 0.149259 | 0.476739 | 1.335245 | 1.335245 | 0.346053 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.159209) | (0.0446) | (0.0285) | (0.170804) | (0.170804) | (0.0444) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.0178) | (0.246107) | - | 0.170804 | (0.0153) | |
Net Income | |||||||
Net Income | (2.499924) | 0.0863 | (0.485465) | (1.212977) | (1.212977) | - | |
Supplemental | |||||||
EBIT | (0.188362) | (2.340716) | (0.476739) | (1.129819) | (1.129819) | - | |
EBITDA | - | (2.218007) | (0.470037) | (1.085316) | (1.085316) | - | |