

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.586896 | 3.343654 | 4.27682 | 5.622783 | 5.099616 | 11.57 | |
COGS | 1.302901 | 2.854113 | 3.852937 | 4.46942 | 4.536069 | 8.48527 | |
Gross Profit | 0.283995 | 0.489541 | 0.423883 | 1.153363 | 0.563547 | 3.085818 | |
Operating Expenses & Income | |||||||
Operating Income | 0.19168 | 0.27602 | 0.30828 | 0.96695 | 0.0443 | 2.871582 | |
Total Operating Expenses | 0.0923 | 0.213516 | 0.115599 | 0.186415 | 0.519286 | 0.214232 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | 0.293624 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0791) | (0.0323) | (0.0478) | (0.125288) | (0.117273) | (0.170255) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0354 | 0.0391 | 0.0426 | 0.13345 | 0.0933 | 0.158898 | |
Net Income | |||||||
Net Income | 0.0772 | 0.204655 | 0.217856 | 0.720754 | 0.0443 | 2.542433 | |
Supplemental | |||||||
EBIT | 0.191684 | 0.276025 | 0.308284 | 0.966946 | 0.150398 | 2.871581 | |
EBITDA | 0.24646 | 0.451489 | 0.468 | 1.207392 | 0.334642 | 3.023788 | |