

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.18525 | 0.015 | - | |
COGS | 0.009594 | 0.00871 | 0.0364 | 0.0453 | 0.0378 | 0.0384 | |
Gross Profit | (0.009594) | (0.00871) | (0.0364) | 0.13995 | (0.0228) | 0.007982 | |
Operating Expenses & Income | |||||||
Operating Income | (1.463036) | (1.011986) | (0.0574) | (0.177041) | (1.328996) | (1.162641) | |
Total Operating Expenses | 1.453442 | 1.003276 | 0.0211 | 0.316991 | 1.306228 | 1.170623 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0721) | - | (0.000228) | (0.006677) | (0.0669) | (0.0689) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 10.94 | 1.1732 | - | - | - | - | |
Net Income | |||||||
Net Income | 9.402055 | 0.161215 | (0.0579) | (0.188718) | (1.395914) | (1.231758) | |
Supplemental | |||||||
EBIT | 9.474144 | 0.161214 | (0.0576) | - | (1.328996) | (1.162641) | |
EBITDA | 9.483738 | 0.169924 | (0.0213) | (0.182041) | (1.304095) | (1.137145) | |