

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 93.14 | 129.6 | 152.1 | 144.8 | 152 | 160.7 | |
COGS | 41.58 | 45.52 | 57.37 | 56.25 | 123.8 | 111.3 | |
Gross Profit | 51.56 | 84.06 | 94.77 | 88.52 | 28.18 | 49.4 | |
Operating Expenses & Income | |||||||
Operating Income | 12.57 | 28.47 | 34.36 | 22.99 | 28.18 | 29.85 | |
Total Operating Expenses | 38.99 | 55.59 | 60.41 | 65.53 | 71.02 | 107.1 | |
R&D Expenses | 5.470265 | 5.575087 | 5.862771 | 6.498 | - | - | |
Selling General & Admin Expenses | 31.74 | 46.6 | 57.37 | 63.38 | 69.85 | 32.92 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006263) | (0.0118) | (0.043) | (0.02) | (0.105) | (0.21) | |
Interest Income | 0.034 | 0.0984 | 0.377376 | 0.48 | 0.381 | 0.349 | |
Income Tax Expense | 2.887234 | 6.06404 | 7.399227 | 4.966 | 6.149 | 7.144999 | |
Net Income | |||||||
Net Income | 9.71837 | 22.5 | 27.55 | 18.48 | 22.45 | 22.89 | |
Supplemental | |||||||
EBIT | 12.61 | 28.56 | 34.95 | 23.47 | 28.18 | 30.07 | |
EBITDA | 19.83 | 35.71 | 43.21 | 32.35 | 38.56 | 42.12 | |