

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,462.8 | 18,981.8 | 18,744.2 | 14,740.8 | 88,661 | 71,002.2 | |
COGS | 6,779.6 | 4,478.1 | 3,797.1 | 2,906.2 | 14,904 | 26,038 | |
Gross Profit | 10,683.2 | 14,503.8 | 14,947 | 11,834.5 | 73,757 | 44,964.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,299.4 | 2,477.1 | 1,883.7 | 1,370.6 | 7,848 | 5,981.4 | |
Total Operating Expenses | 15,163.4 | 33,009.5 | 16,860.4 | 13,370.1 | 80,813 | 65,020.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8,383.8 | 9,858.9 | 10,702.5 | 8,603 | 53,981 | 30,269.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (124.6) | (133.2) | (162.2) | (140.2) | (1,017) | (866.8) | |
Interest Income | 124.6 | 133.2 | 161.8 | 140.2 | 1,017 | 600.8 | |
Income Tax Expense | 665 | 619.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,313.7 | 2,184.6 | 1,382.4 | 935.9 | 5,572 | 4,202.2 | |
Supplemental | |||||||
EBIT | 2,332.8 | 2,607.6 | - | - | - | - | |
EBITDA | 3,633.4 | 3,540.9 | - | - | - | - | |