

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.18725 | 0.187527 | (0.245014) | - | - | - | |
Gross Profit | (0.18725) | (0.187527) | 0.245014 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.345172) | 0.729798 | (0.0175) | 0.462275 | (0.50753) | (0.470366) | |
Total Operating Expenses | 0.405758 | 0.342989 | 0.0175 | (0.462275) | 0.50753 | 0.470366 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.405758 | 0.342989 | 0.185143 | 0.236777 | 0.37654 | 0.369284 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003036) | (0.0022) | (0.002033) | (0.001397) | (0.001552) | (0.000992) | |
Interest Income | 0.000322 | 0.000238 | 0.000199 | 0.000748 | 0.000927 | 0.00039 | |
Income Tax Expense | (0.74945) | (0.008038) | (0.01) | - | - | - | |
Net Income | |||||||
Net Income | (1.352239) | (0.545555) | 0.0128 | (0.633986) | (0.431835) | (0.392085) | |
Supplemental | |||||||
EBIT | (1.278871) | (0.672541) | 0.0599 | (1.202545) | (0.430636) | (0.391062) | |
EBITDA | (0.526707) | (0.662541) | 0.0699 | (0.632589) | (0.50753) | (0.407351) | |