
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.016 | 0.019 | 17.68 | 23.43 | 27.21 | 35.06 | |
COGS | 7 | 6.861 | 19.36 | 29.67 | 87.71 | 84.22 | |
Gross Profit | (6.984) | (6.842) | (1.686) | (6.238615) | (60.5) | (49.16) | |
Operating Expenses & Income | |||||||
Operating Income | (16.76) | (19.79) | (30.84) | (43.86) | (69.38) | (76.49) | |
Total Operating Expenses | 9.773 | 12.95 | 29.16 | 37.62 | 8.879999 | 27.33 | |
R&D Expenses | 1.922 | 4.686 | 20.4 | 28.86 | 54.43 | 61.51 | |
Selling General & Admin Expenses | 5.328 | 6.037 | 6.154 | 5.592714 | 8.88 | 11.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.733) | (0.463) | - | (0.233609) | (1.946999) | (7.08824) | |
Interest Income | 7.086 | 1.399 | 1.471 | 6.858792 | 2.407 | 2.633 | |
Income Tax Expense | 1.638 | (2.654) | (0.21) | - | - | - | |
Net Income | |||||||
Net Income | (24.58) | (14.49) | (30.66) | (36.98) | (74.9) | (88.43) | |
Supplemental | |||||||
EBIT | (22.2) | (16.68) | (30.84) | (43.86) | (69.38) | (84.14) | |
EBITDA | (18.37) | (13.66) | (27.86) | (41.69) | (62.34) | (74.78) | |