

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.016 | 0.019 | 17.68 | 33.71 | 27.21 | 31.14 | |
COGS | 7 | 6.861 | 19.36 | 42.68 | 27.13 | 27.22 | |
Gross Profit | (6.984) | (6.842) | (1.686) | (8.973) | 0.074 | 3.916 | |
Operating Expenses & Income | |||||||
Operating Income | (16.76) | (19.79) | (30.84) | (63.09) | (69.38) | (73.88) | |
Total Operating Expenses | 9.773 | 12.95 | 29.16 | 54.12 | 69.45 | 77.79 | |
R&D Expenses | 1.922 | 4.686 | 20.4 | 41.51 | 54.43 | 59.63 | |
Selling General & Admin Expenses | 5.328 | 6.037 | 6.154 | 8.044 | 8.88 | 10.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.733) | (0.463) | (1.471) | (0.336) | (1.947) | (4.627) | |
Interest Income | 7.086 | 1.399 | 1.471 | 3.341 | 2.407 | 2.305 | |
Income Tax Expense | 1.638 | 1.638 | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (24.58) | (17.14) | (30.66) | (53.19) | (74.9) | (92.78) | |
Supplemental | |||||||
EBIT | (16.3) | (16.68) | (30.66) | (53.19) | (72.95) | (88.51) | |
EBITDA | (12.02) | (13.66) | (27.68) | (50.07) | (67.26) | (81.13) | |