

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.144377) | (0.185344) | (0.126208) | (0.617334) | (2.068569) | (2.064263) | |
Total Operating Expenses | 0.144377 | 0.137041 | 0.126207 | 0.617334 | 2.068569 | 2.064263 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.144377 | 0.120903 | 0.0775 | 0.55701 | 1.98592 | 1.730548 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0768) | (0.168258) | (0.161273) | (0.954033) | - | (0.0142) | |
Interest Income | - | - | 0.001056 | 0.0828 | 0.0652 | 0.0795 | |
Income Tax Expense | (0.000197) | (0.000515) | 0.0447 | - | 0.0709 | 0.0709 | |
Net Income | |||||||
Net Income | (0.22116) | (0.821713) | (0.578432) | (1.48317) | (1.201067) | (1.199257) | |
Supplemental | |||||||
EBIT | (0.144377) | (0.137041) | (0.0604) | (0.532195) | (1.197973) | (1.183771) | |
EBITDA | (0.115385) | 0.379339 | (0.126208) | (0.529133) | (2.068569) | (1.627693) | |