
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 73,853 | 55,804 | 61,746 | 66,683 | 68,224 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 41,186 | 38,348 | 38,013 | 37,708 | 36,539 |
Earnings from Continuing Operations | |||||
Interest Expense | (1,489) | (1,383) | (1,155) | (2,551) | (7,700) |
Interest Income | 75,030 | 68,562 | 66,288 | 68,425 | 78,127 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7,960 | 10,576 | 15,375 | 20,177 | 34,728 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |