

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0969 | 1.804981 | 1.415442 | 0.120639 | - | 0.0124 | |
Gross Profit | (0.0969) | (1.804981) | (1.415442) | (0.120639) | - | (0.0124) | |
Operating Expenses & Income | |||||||
Operating Income | (14.95) | (9.400666) | (7.257337) | (13.01) | (19) | (20.12) | |
Total Operating Expenses | 14.95 | 7.595685 | 5.841895 | 12.88 | 19 | 20.11 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.720945 | 7.595685 | 4.373065 | 6.724948 | 11.99 | 14.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.02116) | - | - | - | - | - | |
Interest Income | - | 0.004906 | 0.0398 | 0.160591 | 0.280855 | 0.367476 | |
Income Tax Expense | (2.23316) | (1.599) | (1.448) | - | - | - | |
Net Income | |||||||
Net Income | (13.93) | (7.614204) | (6.897483) | (20.56) | (17.21) | (19.73) | |
Supplemental | |||||||
EBIT | (14.95) | (9.400666) | (7.251262) | (13.01) | (17.17) | (19.89) | |
EBITDA | (14.86) | (9.286137) | (7.190476) | (12.94) | (17.05) | (19.72) | |