

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,109.2 | 1,242.3 | 28,013 | 27,335 | 28,540 | 28,872 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 444 | 493.8 | 11,142 | 11,173 | 11,032 | 11,058 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (48.48) | (165.3) | (12,611) | (15,377) | (14,321) | (14,472) | |
Interest Income | 658.4 | 921.8 | 30,007 | 31,666 | 30,970 | 31,292 | |
Income Tax Expense | 106.5 | 75.15 | - | - | - | - | |
Net Income | |||||||
Net Income | 388.7 | 299.2 | 5,429 | 6,299 | 7,570 | 7,806 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |