
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 4.360087 | - | - | - | 0.217218 | |
COGS | 0.200807 | 0.320995 | 0.313019 | 0.270167 | 0.150595 | - | |
Gross Profit | (0.200807) | 4.039092 | (0.313019) | (0.270167) | (0.150595) | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.45) | (12.57) | (14.02) | (15.22) | (18.05) | (59.22) | |
Total Operating Expenses | 10.25 | 16.61 | 13.71 | 14.95 | 18.05 | 59.18 | |
R&D Expenses | 3.969972 | 5.080949 | 7.432207 | 6.035157 | 1.752841 | 0.816928 | |
Selling General & Admin Expenses | 6.146801 | 7.738413 | 6.262959 | 8.503532 | 16.29 | 56.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.91) | (8.018798) | (0.389626) | (1.513323) | (2.833509) | (2,836.6) | |
Interest Income | - | 0.0153 | 0.127145 | 0.155248 | 0.0663 | 0.112712 | |
Income Tax Expense | - | - | - | - | (0.172843) | (27.89) | |
Net Income | |||||||
Net Income | (25.36) | (20.07) | (15.29) | (16.58) | (22.12) | (86.15) | |
Supplemental | |||||||
EBIT | (10.45) | (12.05) | (14.9) | (15.07) | (19.46) | (113.8) | |
EBITDA | (10.25) | (11.73) | (14.59) | (14.8) | (19.31) | (113.6) | |