
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 57,188.2 | 69,541.8 | 49,037 | 54,531.1 | 61,882.7 | 68,995.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 28,214.4 | 28,623.7 | 31,894.7 | 33,626 | 38,179.4 | 40,040.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14,972.4) | (27,744.1) | (31,429.8) | (66,303.3) | (93,103.8) | (78,666.4) | |
Interest Income | 41,521.2 | 51,273.3 | 64,759.6 | 103,834.7 | 138,293 | 128,298.4 | |
Income Tax Expense | (1,017.7) | 2,830.5 | 813.9 | 2,608.8 | (1,150.1) | (1,344.9) | |
Net Income | |||||||
Net Income | 11,555.6 | 6,967 | 8,174.8 | 3,025.1 | 4,709.9 | 6,979.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |