

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002028 | 0.000491 | 0.039 | 0.0396 | 0.0588 | 0.0516 | |
Gross Profit | (0.002028) | (0.000491) | (0.039) | (0.0396) | (0.0588) | (0.0516) | |
Operating Expenses & Income | |||||||
Operating Income | (3.266636) | (9.20588) | (15.36) | (12.15) | (11.62) | (10.87) | |
Total Operating Expenses | 3.266636 | 8.832229 | 15.36 | 8.887242 | 11.62 | 10.87 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.76397 | 4.27662 | 4.1573 | 2.75742 | 2.532825 | 3.004415 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002482) | (0.422196) | (0.138797) | (0.183292) | (0.115168) | |
Interest Income | 0.009309 | 0.49832 | 0.91216 | 0.42421 | 0.290738 | 0.205152 | |
Income Tax Expense | 0.174987 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.282272) | (10.09) | (9.06884) | 3.48552 | (15.82) | (16.74) | |
Supplemental | |||||||
EBIT | (2.689213) | - | - | - | - | - | |
EBITDA | (3.252709) | - | - | - | - | - | |