

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.647 | 0.043 | 0.067 | 1.083114 | 3.625926 | 1.050439 | |
COGS | 1.041 | 1.32 | 0.051 | 1.217196 | 2.768292 | 1.276327 | |
Gross Profit | 1.606 | 0.038 | 0.067 | (0.134082) | 0.857634 | (0.225888) | |
Operating Expenses & Income | |||||||
Operating Income | (8.502) | (0.735) | (1.082) | (1.737647) | (1.052538) | (1.431603) | |
Total Operating Expenses | 10.11 | 0.773 | 1.149 | 1.603565 | 1.910172 | 1.763186 | |
R&D Expenses | 0.23 | 0.236 | 0.04 | 0.122 | - | - | |
Selling General & Admin Expenses | 9.849 | 1.965 | 1.109 | 1.603565 | 2.071574 | 1.205714 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.2) | (0.154) | (0.113) | (0.156977) | (0.124829) | (0.161813) | |
Interest Income | - | - | 0.015 | 0.004232 | 0.001331 | 0.000889 | |
Income Tax Expense | 0.2 | 0.46 | (3.556) | 0.282859 | 0.0448 | 0.000663 | |
Net Income | |||||||
Net Income | (8.702) | 0.485 | 3.053 | (8.99032) | (1.104968) | (1.515247) | |
Supplemental | |||||||
EBIT | (8.502) | (0.735) | (0.573) | (8.833345) | (0.935355) | - | |
EBITDA | (8.391) | (0.683) | (0.522) | (8.758822) | (0.74116) | - | |