
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.422071 | - | - | - | |
COGS | 0.000424 | 0.002664 | 0.424724 | 0.304795 | 0.000484 | 0.0462 | |
Gross Profit | (0.000424) | (0.002664) | (0.002653) | (0.304795) | (0.000487) | (0.0298) | |
Operating Expenses & Income | |||||||
Operating Income | (0.701133) | (2.797228) | (1.533375) | (1.775408) | (3) | 3.134903 | |
Total Operating Expenses | 0.951349 | 3.610228 | 1.108651 | 0.00147 | 2.772 | (3.22078) | |
R&D Expenses | 0.0278 | 0.235794 | 0.424724 | - | - | - | |
Selling General & Admin Expenses | 0.923144 | 3.37177 | 1.104976 | 0.001057 | 2.582258 | 0.82069 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.004113) | (0.000061) | (0.141739) | (0.192902) | |
Interest Income | - | - | 0.000709 | - | - | - | |
Income Tax Expense | (0.000027) | 0.007602 | (0.000003) | 0.000005 | (0.01) | (0.01) | |
Net Income | |||||||
Net Income | (0.951322) | (4.138559) | (2.623861) | (0.003587) | (7) | 2.012995 | |
Supplemental | |||||||
EBIT | (0.701557) | (3.320621) | (1.822288) | (0.004427) | (6.000484) | - | |
EBITDA | (0.701133) | (2.797228) | (1.533375) | (0.001775) | (6) | (2.975795) | |